- Data Structure
- Networking
- RDBMS
- Operating System
- Java
- MS Excel
- iOS
- HTML
- CSS
- Android
- Python
- C Programming
- C++
- C#
- MongoDB
- MySQL
- Javascript
- PHP
- Physics
- Chemistry
- Biology
- Mathematics
- English
- Economics
- Psychology
- Social Studies
- Fashion Studies
- Legal Studies
- Selected Reading
- UPSC IAS Exams Notes
- Developer's Best Practices
- Questions and Answers
- Effective Resume Writing
- HR Interview Questions
- Computer Glossary
- Who is Who
How purchase consideration is done in the merger model?
Let us assume company 1 is taking over company 2. In this, company 1 is acquiring company and company 2 is Target Company.
A | B | |
---|---|---|
Total number of shares | 800000 | 550000 |
Market price/share | $6 | $3.25 |
10% Debentures | $250000 |
The board also decides the following −
- Issue 1 share of company 1 for every 10 shares held.
- Issue a 12% debentures for every 4 shares held.
- Balance is paid in cash.
- Pay existing debenture holders at par by issuing 20% debentures in company 1.
- Debenture (nominal value) = $2.
Solution
The solution is as follows −
- Market value of company B is calculated by multiplying total number of shares of company B with market price of company B.
Market value of company 2 = $550000 * 3.25 => $1787500 - Equity share held by company B is calculated by dividing total number of shares held by company with 10 (because board decided to issue 1 share for every 10 share) and multiplying with market price of company A.
Equity share held = 550000 / 10 * $6 => $330000 - Now the balance is calculated by subtracting market value of company B to equity share held.
Balance = $1787500 − $ 330000 => $1457500 - Now debentures issue is calculated by dividing total number of shares of company
with 4 (because board decided to issue 12% debentures for every 4 shares held) and multiplying with debenture nominal value.
Debenture issued = 550000/4 * $2 => $275000 - Finally, balance is calculated by subtracting market value of company B to equity share held to debenture issued.
Balance = market value of company 2 − equity shares − debentures issued
= $1787500 − $330000 − $275000 => $1787500 − $ 605000
= $1182500
Only debentures issued to common shareholders, form of purchase considerations
Debentures for existing bondholders of company 2 are separately considered.
Advertisements